Volver a CréditosVigente
Resumen Financiero
Institución
Kapitalizer
Tipo Crédito
Crédito Garantizado
Activo Garantía
Plaza ITCC (Hotel Fi-One y Plaza)
Monto Original
$320,000,000
Saldo Actual
$285,700,000
Tasa
14.2%
Pago Mensual
$3,180,000
Fecha Inicio
Ene 2026
Fecha Fin
Dic 2075
Meses Restantes
450
Intereses Pagados
$725.1M
Intereses Pendientes
$60.73B
Costo Total del Crédito
$61,774,848,032
Saldo Actual
$285.7M
Capital Pagado
$34.3M
Capital Pendiente
$285.7M
Intereses Pagados
$725.1M
Intereses Pendientes
$60.73B
Ahorro Liq. Anticipada
$51.62B
Tabla de Amortización (600 pagos)
| Pago # | Fecha | Pago Mensual | Capital | Interés | Saldo Restante | Estatus | Acción |
|---|---|---|---|---|---|---|---|
| 1 | Ene 2026 | $3,180,000 | -$606,667 | $3,786,667 | $320,606,667 | Pagado | |
| 2 | Feb 2026 | $3,180,000 | -$613,846 | $3,793,846 | $321,220,512 | Pagado | |
| 3 | Mar 2026 | $3,180,000 | -$621,109 | $3,801,109 | $321,841,622 | Pagado | |
| 4 | Abr 2026 | $3,180,000 | -$628,459 | $3,808,459 | $322,470,081 | Pagado | |
| 5 | May 2026 | $3,180,000 | -$635,896 | $3,815,896 | $323,105,977 | Pagado | |
| 6 | Jun 2026 | $3,180,000 | -$643,421 | $3,823,421 | $323,749,397 | Próximo | |
| 7 | Jul 2026 | $3,180,000 | -$651,035 | $3,831,035 | $324,400,432 | Pendiente | |
| 8 | Ago 2026 | $3,180,000 | -$658,738 | $3,838,738 | $325,059,170 | Pendiente | |
| 9 | Sep 2026 | $3,180,000 | -$666,534 | $3,846,534 | $325,725,704 | Pendiente | |
| 10 | Oct 2026 | $3,180,000 | -$674,421 | $3,854,421 | $326,400,125 | Pendiente | |
| 11 | Nov 2026 | $3,180,000 | -$682,401 | $3,862,401 | $327,082,526 | Pendiente | |
| 12 | Dic 2026 | $3,180,000 | -$690,477 | $3,870,477 | $327,773,003 | Pendiente | |
| 13 | Ene 2027 | $3,180,000 | -$698,647 | $3,878,647 | $328,471,650 | Pendiente | |
| 14 | Feb 2027 | $3,180,000 | -$706,915 | $3,886,915 | $329,178,565 | Pendiente | |
| 15 | Mar 2027 | $3,180,000 | -$715,280 | $3,895,280 | $329,893,844 | Pendiente | |
| 16 | Abr 2027 | $3,180,000 | -$723,744 | $3,903,744 | $330,617,588 | Pendiente | |
| 17 | May 2027 | $3,180,000 | -$732,308 | $3,912,308 | $331,349,896 | Pendiente | |
| 18 | Jun 2027 | $3,180,000 | -$740,974 | $3,920,974 | $332,090,870 | Pendiente | |
| 19 | Jul 2027 | $3,180,000 | -$749,742 | $3,929,742 | $332,840,612 | Pendiente | |
| 20 | Ago 2027 | $3,180,000 | -$758,614 | $3,938,614 | $333,599,226 | Pendiente | |
| 21 | Sep 2027 | $3,180,000 | -$767,591 | $3,947,591 | $334,366,817 | Pendiente | |
| 22 | Oct 2027 | $3,180,000 | -$776,674 | $3,956,674 | $335,143,491 | Pendiente | |
| 23 | Nov 2027 | $3,180,000 | -$785,865 | $3,965,865 | $335,929,355 | Pendiente | |
| 24 | Dic 2027 | $3,180,000 | -$795,164 | $3,975,164 | $336,724,519 | Pendiente | |
| 25 | Ene 2028 | $3,180,000 | -$804,573 | $3,984,573 | $337,529,093 | Pendiente | |
| 26 | Feb 2028 | $3,180,000 | -$814,094 | $3,994,094 | $338,343,187 | Pendiente | |
| 27 | Mar 2028 | $3,180,000 | -$823,728 | $4,003,728 | $339,166,915 | Pendiente | |
| 28 | Abr 2028 | $3,180,000 | -$833,475 | $4,013,475 | $340,000,390 | Pendiente | |
| 29 | May 2028 | $3,180,000 | -$843,338 | $4,023,338 | $340,843,728 | Pendiente | |
| 30 | Jun 2028 | $3,180,000 | -$853,317 | $4,033,317 | $341,697,045 | Pendiente | |
| 31 | Jul 2028 | $3,180,000 | -$863,415 | $4,043,415 | $342,560,460 | Pendiente | |
| 32 | Ago 2028 | $3,180,000 | -$873,632 | $4,053,632 | $343,434,093 | Pendiente | |
| 33 | Sep 2028 | $3,180,000 | -$883,970 | $4,063,970 | $344,318,063 | Pendiente | |
| 34 | Oct 2028 | $3,180,000 | -$894,430 | $4,074,430 | $345,212,493 | Pendiente | |
| 35 | Nov 2028 | $3,180,000 | -$905,015 | $4,085,015 | $346,117,508 | Pendiente | |
| 36 | Dic 2028 | $3,180,000 | -$915,724 | $4,095,724 | $347,033,231 | Pendiente | |
| 37 | Ene 2029 | $3,180,000 | -$926,560 | $4,106,560 | $347,959,791 | Pendiente | |
| 38 | Feb 2029 | $3,180,000 | -$937,524 | $4,117,524 | $348,897,315 | Pendiente | |
| 39 | Mar 2029 | $3,180,000 | -$948,618 | $4,128,618 | $349,845,934 | Pendiente | |
| 40 | Abr 2029 | $3,180,000 | -$959,844 | $4,139,844 | $350,805,777 | Pendiente | |
| 41 | May 2029 | $3,180,000 | -$971,202 | $4,151,202 | $351,776,979 | Pendiente | |
| 42 | Jun 2029 | $3,180,000 | -$982,694 | $4,162,694 | $352,759,673 | Pendiente | |
| 43 | Jul 2029 | $3,180,000 | -$994,323 | $4,174,323 | $353,753,996 | Pendiente | |
| 44 | Ago 2029 | $3,180,000 | -$1,006,089 | $4,186,089 | $354,760,085 | Pendiente | |
| 45 | Sep 2029 | $3,180,000 | -$1,017,994 | $4,197,994 | $355,778,079 | Pendiente | |
| 46 | Oct 2029 | $3,180,000 | -$1,030,041 | $4,210,041 | $356,808,120 | Pendiente | |
| 47 | Nov 2029 | $3,180,000 | -$1,042,229 | $4,222,229 | $357,850,349 | Pendiente | |
| 48 | Dic 2029 | $3,180,000 | -$1,054,562 | $4,234,562 | $358,904,912 | Pendiente | |
| 49 | Ene 2030 | $3,180,000 | -$1,067,041 | $4,247,041 | $359,971,953 | Pendiente | |
| 50 | Feb 2030 | $3,180,000 | -$1,079,668 | $4,259,668 | $361,051,621 | Pendiente | |
| 51 | Mar 2030 | $3,180,000 | -$1,092,444 | $4,272,444 | $362,144,066 | Pendiente | |
| 52 | Abr 2030 | $3,180,000 | -$1,105,371 | $4,285,371 | $363,249,437 | Pendiente | |
| 53 | May 2030 | $3,180,000 | -$1,118,452 | $4,298,452 | $364,367,889 | Pendiente | |
| 54 | Jun 2030 | $3,180,000 | -$1,131,687 | $4,311,687 | $365,499,575 | Pendiente | |
| 55 | Jul 2030 | $3,180,000 | -$1,145,078 | $4,325,078 | $366,644,654 | Pendiente | |
| 56 | Ago 2030 | $3,180,000 | -$1,158,628 | $4,338,628 | $367,803,282 | Pendiente | |
| 57 | Sep 2030 | $3,180,000 | -$1,172,339 | $4,352,339 | $368,975,621 | Pendiente | |
| 58 | Oct 2030 | $3,180,000 | -$1,186,212 | $4,366,212 | $370,161,832 | Pendiente | |
| 59 | Nov 2030 | $3,180,000 | -$1,200,248 | $4,380,248 | $371,362,081 | Pendiente | |
| 60 | Dic 2030 | $3,180,000 | -$1,214,451 | $4,394,451 | $372,576,532 | Pendiente | |
| 61 | Ene 2031 | $3,180,000 | -$1,228,822 | $4,408,822 | $373,805,354 | Pendiente | |
| 62 | Feb 2031 | $3,180,000 | -$1,243,363 | $4,423,363 | $375,048,718 | Pendiente | |
| 63 | Mar 2031 | $3,180,000 | -$1,258,076 | $4,438,076 | $376,306,794 | Pendiente | |
| 64 | Abr 2031 | $3,180,000 | -$1,272,964 | $4,452,964 | $377,579,758 | Pendiente | |
| 65 | May 2031 | $3,180,000 | -$1,288,027 | $4,468,027 | $378,867,785 | Pendiente | |
| 66 | Jun 2031 | $3,180,000 | -$1,303,269 | $4,483,269 | $380,171,054 | Pendiente | |
| 67 | Jul 2031 | $3,180,000 | -$1,318,691 | $4,498,691 | $381,489,745 | Pendiente | |
| 68 | Ago 2031 | $3,180,000 | -$1,334,295 | $4,514,295 | $382,824,040 | Pendiente | |
| 69 | Sep 2031 | $3,180,000 | -$1,350,084 | $4,530,084 | $384,174,124 | Pendiente | |
| 70 | Oct 2031 | $3,180,000 | -$1,366,060 | $4,546,060 | $385,540,185 | Pendiente | |
| 71 | Nov 2031 | $3,180,000 | -$1,382,226 | $4,562,226 | $386,922,410 | Pendiente | |
| 72 | Dic 2031 | $3,180,000 | -$1,398,582 | $4,578,582 | $388,320,992 | Pendiente | |
| 73 | Ene 2032 | $3,180,000 | -$1,415,132 | $4,595,132 | $389,736,124 | Pendiente | |
| 74 | Feb 2032 | $3,180,000 | -$1,431,877 | $4,611,877 | $391,168,001 | Pendiente | |
| 75 | Mar 2032 | $3,180,000 | -$1,448,821 | $4,628,821 | $392,616,823 | Pendiente | |
| 76 | Abr 2032 | $3,180,000 | -$1,465,966 | $4,645,966 | $394,082,789 | Pendiente | |
| 77 | May 2032 | $3,180,000 | -$1,483,313 | $4,663,313 | $395,566,102 | Pendiente | |
| 78 | Jun 2032 | $3,180,000 | -$1,500,866 | $4,680,866 | $397,066,967 | Pendiente | |
| 79 | Jul 2032 | $3,180,000 | -$1,518,626 | $4,698,626 | $398,585,593 | Pendiente | |
| 80 | Ago 2032 | $3,180,000 | -$1,536,596 | $4,716,596 | $400,122,189 | Pendiente | |
| 81 | Sep 2032 | $3,180,000 | -$1,554,779 | $4,734,779 | $401,676,968 | Pendiente | |
| 82 | Oct 2032 | $3,180,000 | -$1,573,177 | $4,753,177 | $403,250,146 | Pendiente | |
| 83 | Nov 2032 | $3,180,000 | -$1,591,793 | $4,771,793 | $404,841,939 | Pendiente | |
| 84 | Dic 2032 | $3,180,000 | -$1,610,630 | $4,790,630 | $406,452,569 | Pendiente | |
| 85 | Ene 2033 | $3,180,000 | -$1,629,689 | $4,809,689 | $408,082,258 | Pendiente | |
| 86 | Feb 2033 | $3,180,000 | -$1,648,973 | $4,828,973 | $409,731,231 | Pendiente | |
| 87 | Mar 2033 | $3,180,000 | -$1,668,486 | $4,848,486 | $411,399,717 | Pendiente | |
| 88 | Abr 2033 | $3,180,000 | -$1,688,230 | $4,868,230 | $413,087,947 | Pendiente | |
| 89 | May 2033 | $3,180,000 | -$1,708,207 | $4,888,207 | $414,796,154 | Pendiente | |
| 90 | Jun 2033 | $3,180,000 | -$1,728,421 | $4,908,421 | $416,524,576 | Pendiente | |
| 91 | Jul 2033 | $3,180,000 | -$1,748,874 | $4,928,874 | $418,273,450 | Pendiente | |
| 92 | Ago 2033 | $3,180,000 | -$1,769,569 | $4,949,569 | $420,043,019 | Pendiente | |
| 93 | Sep 2033 | $3,180,000 | -$1,790,509 | $4,970,509 | $421,833,528 | Pendiente | |
| 94 | Oct 2033 | $3,180,000 | -$1,811,697 | $4,991,697 | $423,645,225 | Pendiente | |
| 95 | Nov 2033 | $3,180,000 | -$1,833,135 | $5,013,135 | $425,478,360 | Pendiente | |
| 96 | Dic 2033 | $3,180,000 | -$1,854,827 | $5,034,827 | $427,333,187 | Pendiente | |
| 97 | Ene 2034 | $3,180,000 | -$1,876,776 | $5,056,776 | $429,209,963 | Pendiente | |
| 98 | Feb 2034 | $3,180,000 | -$1,898,985 | $5,078,985 | $431,108,948 | Pendiente | |
| 99 | Mar 2034 | $3,180,000 | -$1,921,456 | $5,101,456 | $433,030,404 | Pendiente | |
| 100 | Abr 2034 | $3,180,000 | -$1,944,193 | $5,124,193 | $434,974,597 | Pendiente | |
| 101 | May 2034 | $3,180,000 | -$1,967,199 | $5,147,199 | $436,941,796 | Pendiente | |
| 102 | Jun 2034 | $3,180,000 | -$1,990,478 | $5,170,478 | $438,932,274 | Pendiente | |
| 103 | Jul 2034 | $3,180,000 | -$2,014,032 | $5,194,032 | $440,946,306 | Pendiente | |
| 104 | Ago 2034 | $3,180,000 | -$2,037,865 | $5,217,865 | $442,984,171 | Pendiente | |
| 105 | Sep 2034 | $3,180,000 | -$2,061,979 | $5,241,979 | $445,046,150 | Pendiente | |
| 106 | Oct 2034 | $3,180,000 | -$2,086,379 | $5,266,379 | $447,132,529 | Pendiente | |
| 107 | Nov 2034 | $3,180,000 | -$2,111,068 | $5,291,068 | $449,243,598 | Pendiente | |
| 108 | Dic 2034 | $3,180,000 | -$2,136,049 | $5,316,049 | $451,379,647 | Pendiente | |
| 109 | Ene 2035 | $3,180,000 | -$2,161,326 | $5,341,326 | $453,540,973 | Pendiente | |
| 110 | Feb 2035 | $3,180,000 | -$2,186,902 | $5,366,902 | $455,727,874 | Pendiente | |
| 111 | Mar 2035 | $3,180,000 | -$2,212,780 | $5,392,780 | $457,940,654 | Pendiente | |
| 112 | Abr 2035 | $3,180,000 | -$2,238,964 | $5,418,964 | $460,179,619 | Pendiente | |
| 113 | May 2035 | $3,180,000 | -$2,265,459 | $5,445,459 | $462,445,077 | Pendiente | |
| 114 | Jun 2035 | $3,180,000 | -$2,292,267 | $5,472,267 | $464,737,344 | Pendiente | |
| 115 | Jul 2035 | $3,180,000 | -$2,319,392 | $5,499,392 | $467,056,736 | Pendiente | |
| 116 | Ago 2035 | $3,180,000 | -$2,346,838 | $5,526,838 | $469,403,574 | Pendiente | |
| 117 | Sep 2035 | $3,180,000 | -$2,374,609 | $5,554,609 | $471,778,183 | Pendiente | |
| 118 | Oct 2035 | $3,180,000 | -$2,402,708 | $5,582,708 | $474,180,891 | Pendiente | |
| 119 | Nov 2035 | $3,180,000 | -$2,431,141 | $5,611,141 | $476,612,032 | Pendiente | |
| 120 | Dic 2035 | $3,180,000 | -$2,459,909 | $5,639,909 | $479,071,941 | Pendiente | |
| 121 | Ene 2036 | $3,180,000 | -$2,489,018 | $5,669,018 | $481,560,959 | Pendiente | |
| 122 | Feb 2036 | $3,180,000 | -$2,518,471 | $5,698,471 | $484,079,430 | Pendiente | |
| 123 | Mar 2036 | $3,180,000 | -$2,548,273 | $5,728,273 | $486,627,704 | Pendiente | |
| 124 | Abr 2036 | $3,180,000 | -$2,578,428 | $5,758,428 | $489,206,131 | Pendiente | |
| 125 | May 2036 | $3,180,000 | -$2,608,939 | $5,788,939 | $491,815,071 | Pendiente | |
| 126 | Jun 2036 | $3,180,000 | -$2,639,812 | $5,819,812 | $494,454,882 | Pendiente | |
| 127 | Jul 2036 | $3,180,000 | -$2,671,049 | $5,851,049 | $497,125,932 | Pendiente | |
| 128 | Ago 2036 | $3,180,000 | -$2,702,657 | $5,882,657 | $499,828,589 | Pendiente | |
| 129 | Sep 2036 | $3,180,000 | -$2,734,638 | $5,914,638 | $502,563,227 | Pendiente | |
| 130 | Oct 2036 | $3,180,000 | -$2,766,998 | $5,946,998 | $505,330,225 | Pendiente | |
| 131 | Nov 2036 | $3,180,000 | -$2,799,741 | $5,979,741 | $508,129,966 | Pendiente | |
| 132 | Dic 2036 | $3,180,000 | -$2,832,871 | $6,012,871 | $510,962,837 | Pendiente | |
| 133 | Ene 2037 | $3,180,000 | -$2,866,394 | $6,046,394 | $513,829,231 | Pendiente | |
| 134 | Feb 2037 | $3,180,000 | -$2,900,313 | $6,080,313 | $516,729,544 | Pendiente | |
| 135 | Mar 2037 | $3,180,000 | -$2,934,633 | $6,114,633 | $519,664,176 | Pendiente | |
| 136 | Abr 2037 | $3,180,000 | -$2,969,359 | $6,149,359 | $522,633,536 | Pendiente | |
| 137 | May 2037 | $3,180,000 | -$3,004,497 | $6,184,497 | $525,638,033 | Pendiente | |
| 138 | Jun 2037 | $3,180,000 | -$3,040,050 | $6,220,050 | $528,678,083 | Pendiente | |
| 139 | Jul 2037 | $3,180,000 | -$3,076,024 | $6,256,024 | $531,754,107 | Pendiente | |
| 140 | Ago 2037 | $3,180,000 | -$3,112,424 | $6,292,424 | $534,866,530 | Pendiente | |
| 141 | Sep 2037 | $3,180,000 | -$3,149,254 | $6,329,254 | $538,015,784 | Pendiente | |
| 142 | Oct 2037 | $3,180,000 | -$3,186,520 | $6,366,520 | $541,202,304 | Pendiente | |
| 143 | Nov 2037 | $3,180,000 | -$3,224,227 | $6,404,227 | $544,426,532 | Pendiente | |
| 144 | Dic 2037 | $3,180,000 | -$3,262,381 | $6,442,381 | $547,688,912 | Pendiente | |
| 145 | Ene 2038 | $3,180,000 | -$3,300,985 | $6,480,985 | $550,989,898 | Pendiente | |
| 146 | Feb 2038 | $3,180,000 | -$3,340,047 | $6,520,047 | $554,329,945 | Pendiente | |
| 147 | Mar 2038 | $3,180,000 | -$3,379,571 | $6,559,571 | $557,709,516 | Pendiente | |
| 148 | Abr 2038 | $3,180,000 | -$3,419,563 | $6,599,563 | $561,129,079 | Pendiente | |
| 149 | May 2038 | $3,180,000 | -$3,460,027 | $6,640,027 | $564,589,106 | Pendiente | |
| 150 | Jun 2038 | $3,180,000 | -$3,500,971 | $6,680,971 | $568,090,077 | Pendiente | |
| 151 | Jul 2038 | $3,180,000 | -$3,542,399 | $6,722,399 | $571,632,476 | Pendiente | |
| 152 | Ago 2038 | $3,180,000 | -$3,584,318 | $6,764,318 | $575,216,794 | Pendiente | |
| 153 | Sep 2038 | $3,180,000 | -$3,626,732 | $6,806,732 | $578,843,526 | Pendiente | |
| 154 | Oct 2038 | $3,180,000 | -$3,669,648 | $6,849,648 | $582,513,174 | Pendiente | |
| 155 | Nov 2038 | $3,180,000 | -$3,713,073 | $6,893,073 | $586,226,247 | Pendiente | |
| 156 | Dic 2038 | $3,180,000 | -$3,757,011 | $6,937,011 | $589,983,258 | Pendiente | |
| 157 | Ene 2039 | $3,180,000 | -$3,801,469 | $6,981,469 | $593,784,726 | Pendiente | |
| 158 | Feb 2039 | $3,180,000 | -$3,846,453 | $7,026,453 | $597,631,179 | Pendiente | |
| 159 | Mar 2039 | $3,180,000 | -$3,891,969 | $7,071,969 | $601,523,148 | Pendiente | |
| 160 | Abr 2039 | $3,180,000 | -$3,938,024 | $7,118,024 | $605,461,172 | Pendiente | |
| 161 | May 2039 | $3,180,000 | -$3,984,624 | $7,164,624 | $609,445,795 | Pendiente | |
| 162 | Jun 2039 | $3,180,000 | -$4,031,775 | $7,211,775 | $613,477,571 | Pendiente | |
| 163 | Jul 2039 | $3,180,000 | -$4,079,485 | $7,259,485 | $617,557,055 | Pendiente | |
| 164 | Ago 2039 | $3,180,000 | -$4,127,758 | $7,307,758 | $621,684,814 | Pendiente | |
| 165 | Sep 2039 | $3,180,000 | -$4,176,604 | $7,356,604 | $625,861,417 | Pendiente | |
| 166 | Oct 2039 | $3,180,000 | -$4,226,027 | $7,406,027 | $630,087,444 | Pendiente | |
| 167 | Nov 2039 | $3,180,000 | -$4,276,035 | $7,456,035 | $634,363,479 | Pendiente | |
| 168 | Dic 2039 | $3,180,000 | -$4,326,635 | $7,506,635 | $638,690,113 | Pendiente | |
| 169 | Ene 2040 | $3,180,000 | -$4,377,833 | $7,557,833 | $643,067,946 | Pendiente | |
| 170 | Feb 2040 | $3,180,000 | -$4,429,637 | $7,609,637 | $647,497,584 | Pendiente | |
| 171 | Mar 2040 | $3,180,000 | -$4,482,055 | $7,662,055 | $651,979,639 | Pendiente | |
| 172 | Abr 2040 | $3,180,000 | -$4,535,092 | $7,715,092 | $656,514,731 | Pendiente | |
| 173 | May 2040 | $3,180,000 | -$4,588,758 | $7,768,758 | $661,103,489 | Pendiente | |
| 174 | Jun 2040 | $3,180,000 | -$4,643,058 | $7,823,058 | $665,746,546 | Pendiente | |
| 175 | Jul 2040 | $3,180,000 | -$4,698,001 | $7,878,001 | $670,444,547 | Pendiente | |
| 176 | Ago 2040 | $3,180,000 | -$4,753,594 | $7,933,594 | $675,198,141 | Pendiente | |
| 177 | Sep 2040 | $3,180,000 | -$4,809,845 | $7,989,845 | $680,007,986 | Pendiente | |
| 178 | Oct 2040 | $3,180,000 | -$4,866,761 | $8,046,761 | $684,874,747 | Pendiente | |
| 179 | Nov 2040 | $3,180,000 | -$4,924,351 | $8,104,351 | $689,799,098 | Pendiente | |
| 180 | Dic 2040 | $3,180,000 | -$4,982,623 | $8,162,623 | $694,781,721 | Pendiente | |
| 181 | Ene 2041 | $3,180,000 | -$5,041,584 | $8,221,584 | $699,823,304 | Pendiente | |
| 182 | Feb 2041 | $3,180,000 | -$5,101,242 | $8,281,242 | $704,924,547 | Pendiente | |
| 183 | Mar 2041 | $3,180,000 | -$5,161,607 | $8,341,607 | $710,086,154 | Pendiente | |
| 184 | Abr 2041 | $3,180,000 | -$5,222,686 | $8,402,686 | $715,308,840 | Pendiente | |
| 185 | May 2041 | $3,180,000 | -$5,284,488 | $8,464,488 | $720,593,328 | Pendiente | |
| 186 | Jun 2041 | $3,180,000 | -$5,347,021 | $8,527,021 | $725,940,349 | Pendiente | |
| 187 | Jul 2041 | $3,180,000 | -$5,410,294 | $8,590,294 | $731,350,643 | Pendiente | |
| 188 | Ago 2041 | $3,180,000 | -$5,474,316 | $8,654,316 | $736,824,959 | Pendiente | |
| 189 | Sep 2041 | $3,180,000 | -$5,539,095 | $8,719,095 | $742,364,055 | Pendiente | |
| 190 | Oct 2041 | $3,180,000 | -$5,604,641 | $8,784,641 | $747,968,696 | Pendiente | |
| 191 | Nov 2041 | $3,180,000 | -$5,670,963 | $8,850,963 | $753,639,659 | Pendiente | |
| 192 | Dic 2041 | $3,180,000 | -$5,738,069 | $8,918,069 | $759,377,728 | Pendiente | |
| 193 | Ene 2042 | $3,180,000 | -$5,805,970 | $8,985,970 | $765,183,698 | Pendiente | |
| 194 | Feb 2042 | $3,180,000 | -$5,874,674 | $9,054,674 | $771,058,372 | Pendiente | |
| 195 | Mar 2042 | $3,180,000 | -$5,944,191 | $9,124,191 | $777,002,562 | Pendiente | |
| 196 | Abr 2042 | $3,180,000 | -$6,014,530 | $9,194,530 | $783,017,093 | Pendiente | |
| 197 | May 2042 | $3,180,000 | -$6,085,702 | $9,265,702 | $789,102,795 | Pendiente | |
| 198 | Jun 2042 | $3,180,000 | -$6,157,716 | $9,337,716 | $795,260,511 | Pendiente | |
| 199 | Jul 2042 | $3,180,000 | -$6,230,583 | $9,410,583 | $801,491,094 | Pendiente | |
| 200 | Ago 2042 | $3,180,000 | -$6,304,311 | $9,484,311 | $807,795,405 | Pendiente | |
| 201 | Sep 2042 | $3,180,000 | -$6,378,912 | $9,558,912 | $814,174,318 | Pendiente | |
| 202 | Oct 2042 | $3,180,000 | -$6,454,396 | $9,634,396 | $820,628,714 | Pendiente | |
| 203 | Nov 2042 | $3,180,000 | -$6,530,773 | $9,710,773 | $827,159,487 | Pendiente | |
| 204 | Dic 2042 | $3,180,000 | -$6,608,054 | $9,788,054 | $833,767,541 | Pendiente | |
| 205 | Ene 2043 | $3,180,000 | -$6,686,249 | $9,866,249 | $840,453,790 | Pendiente | |
| 206 | Feb 2043 | $3,180,000 | -$6,765,370 | $9,945,370 | $847,219,160 | Pendiente | |
| 207 | Mar 2043 | $3,180,000 | -$6,845,427 | $10,025,427 | $854,064,587 | Pendiente | |
| 208 | Abr 2043 | $3,180,000 | -$6,926,431 | $10,106,431 | $860,991,018 | Pendiente | |
| 209 | May 2043 | $3,180,000 | -$7,008,394 | $10,188,394 | $867,999,411 | Pendiente | |
| 210 | Jun 2043 | $3,180,000 | -$7,091,326 | $10,271,326 | $875,090,738 | Pendiente | |
| 211 | Jul 2043 | $3,180,000 | -$7,175,240 | $10,355,240 | $882,265,978 | Pendiente | |
| 212 | Ago 2043 | $3,180,000 | -$7,260,147 | $10,440,147 | $889,526,125 | Pendiente | |
| 213 | Sep 2043 | $3,180,000 | -$7,346,059 | $10,526,059 | $896,872,185 | Pendiente | |
| 214 | Oct 2043 | $3,180,000 | -$7,432,988 | $10,612,988 | $904,305,172 | Pendiente | |
| 215 | Nov 2043 | $3,180,000 | -$7,520,945 | $10,700,945 | $911,826,117 | Pendiente | |
| 216 | Dic 2043 | $3,180,000 | -$7,609,942 | $10,789,942 | $919,436,059 | Pendiente | |
| 217 | Ene 2044 | $3,180,000 | -$7,699,993 | $10,879,993 | $927,136,052 | Pendiente | |
| 218 | Feb 2044 | $3,180,000 | -$7,791,110 | $10,971,110 | $934,927,162 | Pendiente | |
| 219 | Mar 2044 | $3,180,000 | -$7,883,305 | $11,063,305 | $942,810,467 | Pendiente | |
| 220 | Abr 2044 | $3,180,000 | -$7,976,591 | $11,156,591 | $950,787,058 | Pendiente | |
| 221 | May 2044 | $3,180,000 | -$8,070,980 | $11,250,980 | $958,858,038 | Pendiente | |
| 222 | Jun 2044 | $3,180,000 | -$8,166,487 | $11,346,487 | $967,024,525 | Pendiente | |
| 223 | Jul 2044 | $3,180,000 | -$8,263,124 | $11,443,124 | $975,287,648 | Pendiente | |
| 224 | Ago 2044 | $3,180,000 | -$8,360,904 | $11,540,904 | $983,648,552 | Pendiente | |
| 225 | Sep 2044 | $3,180,000 | -$8,459,841 | $11,639,841 | $992,108,393 | Pendiente | |
| 226 | Oct 2044 | $3,180,000 | -$8,559,949 | $11,739,949 | $1,000,668,342 | Pendiente | |
| 227 | Nov 2044 | $3,180,000 | -$8,661,242 | $11,841,242 | $1,009,329,585 | Pendiente | |
| 228 | Dic 2044 | $3,180,000 | -$8,763,733 | $11,943,733 | $1,018,093,318 | Pendiente | |
| 229 | Ene 2045 | $3,180,000 | -$8,867,438 | $12,047,438 | $1,026,960,756 | Pendiente | |
| 230 | Feb 2045 | $3,180,000 | -$8,972,369 | $12,152,369 | $1,035,933,124 | Pendiente | |
| 231 | Mar 2045 | $3,180,000 | -$9,078,542 | $12,258,542 | $1,045,011,666 | Pendiente | |
| 232 | Abr 2045 | $3,180,000 | -$9,185,971 | $12,365,971 | $1,054,197,638 | Pendiente | |
| 233 | May 2045 | $3,180,000 | -$9,294,672 | $12,474,672 | $1,063,492,310 | Pendiente | |
| 234 | Jun 2045 | $3,180,000 | -$9,404,659 | $12,584,659 | $1,072,896,969 | Pendiente | |
| 235 | Jul 2045 | $3,180,000 | -$9,515,947 | $12,695,947 | $1,082,412,916 | Pendiente | |
| 236 | Ago 2045 | $3,180,000 | -$9,628,553 | $12,808,553 | $1,092,041,469 | Pendiente | |
| 237 | Sep 2045 | $3,180,000 | -$9,742,491 | $12,922,491 | $1,101,783,960 | Pendiente | |
| 238 | Oct 2045 | $3,180,000 | -$9,857,777 | $13,037,777 | $1,111,641,737 | Pendiente | |
| 239 | Nov 2045 | $3,180,000 | -$9,974,427 | $13,154,427 | $1,121,616,164 | Pendiente | |
| 240 | Dic 2045 | $3,180,000 | -$10,092,458 | $13,272,458 | $1,131,708,622 | Pendiente | |
| 241 | Ene 2046 | $3,180,000 | -$10,211,885 | $13,391,885 | $1,141,920,507 | Pendiente | |
| 242 | Feb 2046 | $3,180,000 | -$10,332,726 | $13,512,726 | $1,152,253,233 | Pendiente | |
| 243 | Mar 2046 | $3,180,000 | -$10,454,997 | $13,634,997 | $1,162,708,230 | Pendiente | |
| 244 | Abr 2046 | $3,180,000 | -$10,578,714 | $13,758,714 | $1,173,286,944 | Pendiente | |
| 245 | May 2046 | $3,180,000 | -$10,703,896 | $13,883,896 | $1,183,990,839 | Pendiente | |
| 246 | Jun 2046 | $3,180,000 | -$10,830,558 | $14,010,558 | $1,194,821,398 | Pendiente | |
| 247 | Jul 2046 | $3,180,000 | -$10,958,720 | $14,138,720 | $1,205,780,118 | Pendiente | |
| 248 | Ago 2046 | $3,180,000 | -$11,088,398 | $14,268,398 | $1,216,868,516 | Pendiente | |
| 249 | Sep 2046 | $3,180,000 | -$11,219,611 | $14,399,611 | $1,228,088,126 | Pendiente | |
| 250 | Oct 2046 | $3,180,000 | -$11,352,376 | $14,532,376 | $1,239,440,503 | Pendiente | |
| 251 | Nov 2046 | $3,180,000 | -$11,486,713 | $14,666,713 | $1,250,927,215 | Pendiente | |
| 252 | Dic 2046 | $3,180,000 | -$11,622,639 | $14,802,639 | $1,262,549,854 | Pendiente | |
| 253 | Ene 2047 | $3,180,000 | -$11,760,173 | $14,940,173 | $1,274,310,027 | Pendiente | |
| 254 | Feb 2047 | $3,180,000 | -$11,899,335 | $15,079,335 | $1,286,209,363 | Pendiente | |
| 255 | Mar 2047 | $3,180,000 | -$12,040,144 | $15,220,144 | $1,298,249,507 | Pendiente | |
| 256 | Abr 2047 | $3,180,000 | -$12,182,619 | $15,362,619 | $1,310,432,126 | Pendiente | |
| 257 | May 2047 | $3,180,000 | -$12,326,780 | $15,506,780 | $1,322,758,906 | Pendiente | |
| 258 | Jun 2047 | $3,180,000 | -$12,472,647 | $15,652,647 | $1,335,231,553 | Pendiente | |
| 259 | Jul 2047 | $3,180,000 | -$12,620,240 | $15,800,240 | $1,347,851,793 | Pendiente | |
| 260 | Ago 2047 | $3,180,000 | -$12,769,580 | $15,949,580 | $1,360,621,373 | Pendiente | |
| 261 | Sep 2047 | $3,180,000 | -$12,920,686 | $16,100,686 | $1,373,542,059 | Pendiente | |
| 262 | Oct 2047 | $3,180,000 | -$13,073,581 | $16,253,581 | $1,386,615,640 | Pendiente | |
| 263 | Nov 2047 | $3,180,000 | -$13,228,285 | $16,408,285 | $1,399,843,925 | Pendiente | |
| 264 | Dic 2047 | $3,180,000 | -$13,384,820 | $16,564,820 | $1,413,228,745 | Pendiente | |
| 265 | Ene 2048 | $3,180,000 | -$13,543,207 | $16,723,207 | $1,426,771,952 | Pendiente | |
| 266 | Feb 2048 | $3,180,000 | -$13,703,468 | $16,883,468 | $1,440,475,420 | Pendiente | |
| 267 | Mar 2048 | $3,180,000 | -$13,865,626 | $17,045,626 | $1,454,341,045 | Pendiente | |
| 268 | Abr 2048 | $3,180,000 | -$14,029,702 | $17,209,702 | $1,468,370,748 | Pendiente | |
| 269 | May 2048 | $3,180,000 | -$14,195,721 | $17,375,721 | $1,482,566,468 | Pendiente | |
| 270 | Jun 2048 | $3,180,000 | -$14,363,703 | $17,543,703 | $1,496,930,172 | Pendiente | |
| 271 | Jul 2048 | $3,180,000 | -$14,533,674 | $17,713,674 | $1,511,463,845 | Pendiente | |
| 272 | Ago 2048 | $3,180,000 | -$14,705,656 | $17,885,656 | $1,526,169,501 | Pendiente | |
| 273 | Sep 2048 | $3,180,000 | -$14,879,672 | $18,059,672 | $1,541,049,173 | Pendiente | |
| 274 | Oct 2048 | $3,180,000 | -$15,055,749 | $18,235,749 | $1,556,104,922 | Pendiente | |
| 275 | Nov 2048 | $3,180,000 | -$15,233,908 | $18,413,908 | $1,571,338,830 | Pendiente | |
| 276 | Dic 2048 | $3,180,000 | -$15,414,176 | $18,594,176 | $1,586,753,006 | Pendiente | |
| 277 | Ene 2049 | $3,180,000 | -$15,596,577 | $18,776,577 | $1,602,349,583 | Pendiente | |
| 278 | Feb 2049 | $3,180,000 | -$15,781,137 | $18,961,137 | $1,618,130,720 | Pendiente | |
| 279 | Mar 2049 | $3,180,000 | -$15,967,880 | $19,147,880 | $1,634,098,600 | Pendiente | |
| 280 | Abr 2049 | $3,180,000 | -$16,156,833 | $19,336,833 | $1,650,255,434 | Pendiente | |
| 281 | May 2049 | $3,180,000 | -$16,348,023 | $19,528,023 | $1,666,603,456 | Pendiente | |
| 282 | Jun 2049 | $3,180,000 | -$16,541,474 | $19,721,474 | $1,683,144,931 | Pendiente | |
| 283 | Jul 2049 | $3,180,000 | -$16,737,215 | $19,917,215 | $1,699,882,146 | Pendiente | |
| 284 | Ago 2049 | $3,180,000 | -$16,935,272 | $20,115,272 | $1,716,817,418 | Pendiente | |
| 285 | Sep 2049 | $3,180,000 | -$17,135,673 | $20,315,673 | $1,733,953,090 | Pendiente | |
| 286 | Oct 2049 | $3,180,000 | -$17,338,445 | $20,518,445 | $1,751,291,535 | Pendiente | |
| 287 | Nov 2049 | $3,180,000 | -$17,543,617 | $20,723,617 | $1,768,835,152 | Pendiente | |
| 288 | Dic 2049 | $3,180,000 | -$17,751,216 | $20,931,216 | $1,786,586,368 | Pendiente | |
| 289 | Ene 2050 | $3,180,000 | -$17,961,272 | $21,141,272 | $1,804,547,640 | Pendiente | |
| 290 | Feb 2050 | $3,180,000 | -$18,173,814 | $21,353,814 | $1,822,721,454 | Pendiente | |
| 291 | Mar 2050 | $3,180,000 | -$18,388,871 | $21,568,871 | $1,841,110,324 | Pendiente | |
| 292 | Abr 2050 | $3,180,000 | -$18,606,472 | $21,786,472 | $1,859,716,796 | Pendiente | |
| 293 | May 2050 | $3,180,000 | -$18,826,649 | $22,006,649 | $1,878,543,445 | Pendiente | |
| 294 | Jun 2050 | $3,180,000 | -$19,049,431 | $22,229,431 | $1,897,592,876 | Pendiente | |
| 295 | Jul 2050 | $3,180,000 | -$19,274,849 | $22,454,849 | $1,916,867,725 | Pendiente | |
| 296 | Ago 2050 | $3,180,000 | -$19,502,935 | $22,682,935 | $1,936,370,660 | Pendiente | |
| 297 | Sep 2050 | $3,180,000 | -$19,733,719 | $22,913,719 | $1,956,104,379 | Pendiente | |
| 298 | Oct 2050 | $3,180,000 | -$19,967,235 | $23,147,235 | $1,976,071,614 | Pendiente | |
| 299 | Nov 2050 | $3,180,000 | -$20,203,514 | $23,383,514 | $1,996,275,128 | Pendiente | |
| 300 | Dic 2050 | $3,180,000 | -$20,442,589 | $23,622,589 | $2,016,717,717 | Pendiente | |
| 301 | Ene 2051 | $3,180,000 | -$20,684,493 | $23,864,493 | $2,037,402,210 | Pendiente | |
| 302 | Feb 2051 | $3,180,000 | -$20,929,259 | $24,109,259 | $2,058,331,470 | Pendiente | |
| 303 | Mar 2051 | $3,180,000 | -$21,176,922 | $24,356,922 | $2,079,508,392 | Pendiente | |
| 304 | Abr 2051 | $3,180,000 | -$21,427,516 | $24,607,516 | $2,100,935,908 | Pendiente | |
| 305 | May 2051 | $3,180,000 | -$21,681,075 | $24,861,075 | $2,122,616,983 | Pendiente | |
| 306 | Jun 2051 | $3,180,000 | -$21,937,634 | $25,117,634 | $2,144,554,617 | Pendiente | |
| 307 | Jul 2051 | $3,180,000 | -$22,197,230 | $25,377,230 | $2,166,751,847 | Pendiente | |
| 308 | Ago 2051 | $3,180,000 | -$22,459,897 | $25,639,897 | $2,189,211,744 | Pendiente | |
| 309 | Sep 2051 | $3,180,000 | -$22,725,672 | $25,905,672 | $2,211,937,416 | Pendiente | |
| 310 | Oct 2051 | $3,180,000 | -$22,994,593 | $26,174,593 | $2,234,932,009 | Pendiente | |
| 311 | Nov 2051 | $3,180,000 | -$23,266,695 | $26,446,695 | $2,258,198,704 | Pendiente | |
| 312 | Dic 2051 | $3,180,000 | -$23,542,018 | $26,722,018 | $2,281,740,722 | Pendiente | |
| 313 | Ene 2052 | $3,180,000 | -$23,820,599 | $27,000,599 | $2,305,561,321 | Pendiente | |
| 314 | Feb 2052 | $3,180,000 | -$24,102,476 | $27,282,476 | $2,329,663,796 | Pendiente | |
| 315 | Mar 2052 | $3,180,000 | -$24,387,688 | $27,567,688 | $2,354,051,485 | Pendiente | |
| 316 | Abr 2052 | $3,180,000 | -$24,676,276 | $27,856,276 | $2,378,727,761 | Pendiente | |
| 317 | May 2052 | $3,180,000 | -$24,968,279 | $28,148,279 | $2,403,696,039 | Pendiente | |
| 318 | Jun 2052 | $3,180,000 | -$25,263,736 | $28,443,736 | $2,428,959,776 | Pendiente | |
| 319 | Jul 2052 | $3,180,000 | -$25,562,691 | $28,742,691 | $2,454,522,466 | Pendiente | |
| 320 | Ago 2052 | $3,180,000 | -$25,865,183 | $29,045,183 | $2,480,387,649 | Pendiente | |
| 321 | Sep 2052 | $3,180,000 | -$26,171,254 | $29,351,254 | $2,506,558,903 | Pendiente | |
| 322 | Oct 2052 | $3,180,000 | -$26,480,947 | $29,660,947 | $2,533,039,850 | Pendiente | |
| 323 | Nov 2052 | $3,180,000 | -$26,794,305 | $29,974,305 | $2,559,834,155 | Pendiente | |
| 324 | Dic 2052 | $3,180,000 | -$27,111,371 | $30,291,371 | $2,586,945,525 | Pendiente | |
| 325 | Ene 2053 | $3,180,000 | -$27,432,189 | $30,612,189 | $2,614,377,714 | Pendiente | |
| 326 | Feb 2053 | $3,180,000 | -$27,756,803 | $30,936,803 | $2,642,134,517 | Pendiente | |
| 327 | Mar 2053 | $3,180,000 | -$28,085,258 | $31,265,258 | $2,670,219,775 | Pendiente | |
| 328 | Abr 2053 | $3,180,000 | -$28,417,601 | $31,597,601 | $2,698,637,376 | Pendiente | |
| 329 | May 2053 | $3,180,000 | -$28,753,876 | $31,933,876 | $2,727,391,252 | Pendiente | |
| 330 | Jun 2053 | $3,180,000 | -$29,094,130 | $32,274,130 | $2,756,485,382 | Pendiente | |
| 331 | Jul 2053 | $3,180,000 | -$29,438,410 | $32,618,410 | $2,785,923,792 | Pendiente | |
| 332 | Ago 2053 | $3,180,000 | -$29,786,765 | $32,966,765 | $2,815,710,557 | Pendiente | |
| 333 | Sep 2053 | $3,180,000 | -$30,139,242 | $33,319,242 | $2,845,849,798 | Pendiente | |
| 334 | Oct 2053 | $3,180,000 | -$30,495,889 | $33,675,889 | $2,876,345,688 | Pendiente | |
| 335 | Nov 2053 | $3,180,000 | -$30,856,757 | $34,036,757 | $2,907,202,445 | Pendiente | |
| 336 | Dic 2053 | $3,180,000 | -$31,221,896 | $34,401,896 | $2,938,424,341 | Pendiente | |
| 337 | Ene 2054 | $3,180,000 | -$31,591,355 | $34,771,355 | $2,970,015,695 | Pendiente | |
| 338 | Feb 2054 | $3,180,000 | -$31,965,186 | $35,145,186 | $3,001,980,881 | Pendiente | |
| 339 | Mar 2054 | $3,180,000 | -$32,343,440 | $35,523,440 | $3,034,324,321 | Pendiente | |
| 340 | Abr 2054 | $3,180,000 | -$32,726,171 | $35,906,171 | $3,067,050,493 | Pendiente | |
| 341 | May 2054 | $3,180,000 | -$33,113,431 | $36,293,431 | $3,100,163,923 | Pendiente | |
| 342 | Jun 2054 | $3,180,000 | -$33,505,273 | $36,685,273 | $3,133,669,196 | Pendiente | |
| 343 | Jul 2054 | $3,180,000 | -$33,901,752 | $37,081,752 | $3,167,570,949 | Pendiente | |
| 344 | Ago 2054 | $3,180,000 | -$34,302,923 | $37,482,923 | $3,201,873,872 | Pendiente | |
| 345 | Sep 2054 | $3,180,000 | -$34,708,841 | $37,888,841 | $3,236,582,712 | Pendiente | |
| 346 | Oct 2054 | $3,180,000 | -$35,119,562 | $38,299,562 | $3,271,702,274 | Pendiente | |
| 347 | Nov 2054 | $3,180,000 | -$35,535,144 | $38,715,144 | $3,307,237,418 | Pendiente | |
| 348 | Dic 2054 | $3,180,000 | -$35,955,643 | $39,135,643 | $3,343,193,061 | Pendiente | |
| 349 | Ene 2055 | $3,180,000 | -$36,381,118 | $39,561,118 | $3,379,574,179 | Pendiente | |
| 350 | Feb 2055 | $3,180,000 | -$36,811,628 | $39,991,628 | $3,416,385,806 | Pendiente | |
| 351 | Mar 2055 | $3,180,000 | -$37,247,232 | $40,427,232 | $3,453,633,039 | Pendiente | |
| 352 | Abr 2055 | $3,180,000 | -$37,687,991 | $40,867,991 | $3,491,321,029 | Pendiente | |
| 353 | May 2055 | $3,180,000 | -$38,133,966 | $41,313,966 | $3,529,454,995 | Pendiente | |
| 354 | Jun 2055 | $3,180,000 | -$38,585,217 | $41,765,217 | $3,568,040,212 | Pendiente | |
| 355 | Jul 2055 | $3,180,000 | -$39,041,809 | $42,221,809 | $3,607,082,022 | Pendiente | |
| 356 | Ago 2055 | $3,180,000 | -$39,503,804 | $42,683,804 | $3,646,585,826 | Pendiente | |
| 357 | Sep 2055 | $3,180,000 | -$39,971,266 | $43,151,266 | $3,686,557,091 | Pendiente | |
| 358 | Oct 2055 | $3,180,000 | -$40,444,259 | $43,624,259 | $3,727,001,350 | Pendiente | |
| 359 | Nov 2055 | $3,180,000 | -$40,922,849 | $44,102,849 | $3,767,924,199 | Pendiente | |
| 360 | Dic 2055 | $3,180,000 | -$41,407,103 | $44,587,103 | $3,809,331,302 | Pendiente | |
| 361 | Ene 2056 | $3,180,000 | -$41,897,087 | $45,077,087 | $3,851,228,389 | Pendiente | |
| 362 | Feb 2056 | $3,180,000 | -$42,392,869 | $45,572,869 | $3,893,621,259 | Pendiente | |
| 363 | Mar 2056 | $3,180,000 | -$42,894,518 | $46,074,518 | $3,936,515,777 | Pendiente | |
| 364 | Abr 2056 | $3,180,000 | -$43,402,103 | $46,582,103 | $3,979,917,880 | Pendiente | |
| 365 | May 2056 | $3,180,000 | -$43,915,695 | $47,095,695 | $4,023,833,575 | Pendiente | |
| 366 | Jun 2056 | $3,180,000 | -$44,435,364 | $47,615,364 | $4,068,268,939 | Pendiente | |
| 367 | Jul 2056 | $3,180,000 | -$44,961,182 | $48,141,182 | $4,113,230,122 | Pendiente | |
| 368 | Ago 2056 | $3,180,000 | -$45,493,223 | $48,673,223 | $4,158,723,345 | Pendiente | |
| 369 | Sep 2056 | $3,180,000 | -$46,031,560 | $49,211,560 | $4,204,754,904 | Pendiente | |
| 370 | Oct 2056 | $3,180,000 | -$46,576,266 | $49,756,266 | $4,251,331,171 | Pendiente | |
| 371 | Nov 2056 | $3,180,000 | -$47,127,419 | $50,307,419 | $4,298,458,590 | Pendiente | |
| 372 | Dic 2056 | $3,180,000 | -$47,685,093 | $50,865,093 | $4,346,143,683 | Pendiente | |
| 373 | Ene 2057 | $3,180,000 | -$48,249,367 | $51,429,367 | $4,394,393,050 | Pendiente | |
| 374 | Feb 2057 | $3,180,000 | -$48,820,318 | $52,000,318 | $4,443,213,368 | Pendiente | |
| 375 | Mar 2057 | $3,180,000 | -$49,398,025 | $52,578,025 | $4,492,611,392 | Pendiente | |
| 376 | Abr 2057 | $3,180,000 | -$49,982,568 | $53,162,568 | $4,542,593,961 | Pendiente | |
| 377 | May 2057 | $3,180,000 | -$50,574,029 | $53,754,029 | $4,593,167,989 | Pendiente | |
| 378 | Jun 2057 | $3,180,000 | -$51,172,488 | $54,352,488 | $4,644,340,477 | Pendiente | |
| 379 | Jul 2057 | $3,180,000 | -$51,778,029 | $54,958,029 | $4,696,118,506 | Pendiente | |
| 380 | Ago 2057 | $3,180,000 | -$52,390,736 | $55,570,736 | $4,748,509,242 | Pendiente | |
| 381 | Sep 2057 | $3,180,000 | -$53,010,693 | $56,190,693 | $4,801,519,934 | Pendiente | |
| 382 | Oct 2057 | $3,180,000 | -$53,637,986 | $56,817,986 | $4,855,157,920 | Pendiente | |
| 383 | Nov 2057 | $3,180,000 | -$54,272,702 | $57,452,702 | $4,909,430,622 | Pendiente | |
| 384 | Dic 2057 | $3,180,000 | -$54,914,929 | $58,094,929 | $4,964,345,551 | Pendiente | |
| 385 | Ene 2058 | $3,180,000 | -$55,564,756 | $58,744,756 | $5,019,910,307 | Pendiente | |
| 386 | Feb 2058 | $3,180,000 | -$56,222,272 | $59,402,272 | $5,076,132,579 | Pendiente | |
| 387 | Mar 2058 | $3,180,000 | -$56,887,569 | $60,067,569 | $5,133,020,148 | Pendiente | |
| 388 | Abr 2058 | $3,180,000 | -$57,560,738 | $60,740,738 | $5,190,580,886 | Pendiente | |
| 389 | May 2058 | $3,180,000 | -$58,241,874 | $61,421,874 | $5,248,822,760 | Pendiente | |
| 390 | Jun 2058 | $3,180,000 | -$58,931,069 | $62,111,069 | $5,307,753,829 | Pendiente | |
| 391 | Jul 2058 | $3,180,000 | -$59,628,420 | $62,808,420 | $5,367,382,250 | Pendiente | |
| 392 | Ago 2058 | $3,180,000 | -$60,334,023 | $63,514,023 | $5,427,716,273 | Pendiente | |
| 393 | Sep 2058 | $3,180,000 | -$61,047,976 | $64,227,976 | $5,488,764,249 | Pendiente | |
| 394 | Oct 2058 | $3,180,000 | -$61,770,377 | $64,950,377 | $5,550,534,626 | Pendiente | |
| 395 | Nov 2058 | $3,180,000 | -$62,501,326 | $65,681,326 | $5,613,035,952 | Pendiente | |
| 396 | Dic 2058 | $3,180,000 | -$63,240,925 | $66,420,925 | $5,676,276,878 | Pendiente | |
| 397 | Ene 2059 | $3,180,000 | -$63,989,276 | $67,169,276 | $5,740,266,154 | Pendiente | |
| 398 | Feb 2059 | $3,180,000 | -$64,746,483 | $67,926,483 | $5,805,012,637 | Pendiente | |
| 399 | Mar 2059 | $3,180,000 | -$65,512,650 | $68,692,650 | $5,870,525,286 | Pendiente | |
| 400 | Abr 2059 | $3,180,000 | -$66,287,883 | $69,467,883 | $5,936,813,169 | Pendiente | |
| 401 | May 2059 | $3,180,000 | -$67,072,289 | $70,252,289 | $6,003,885,458 | Pendiente | |
| 402 | Jun 2059 | $3,180,000 | -$67,865,978 | $71,045,978 | $6,071,751,436 | Pendiente | |
| 403 | Jul 2059 | $3,180,000 | -$68,669,059 | $71,849,059 | $6,140,420,495 | Pendiente | |
| 404 | Ago 2059 | $3,180,000 | -$69,481,643 | $72,661,643 | $6,209,902,137 | Pendiente | |
| 405 | Sep 2059 | $3,180,000 | -$70,303,842 | $73,483,842 | $6,280,205,979 | Pendiente | |
| 406 | Oct 2059 | $3,180,000 | -$71,135,771 | $74,315,771 | $6,351,341,750 | Pendiente | |
| 407 | Nov 2059 | $3,180,000 | -$71,977,544 | $75,157,544 | $6,423,319,294 | Pendiente | |
| 408 | Dic 2059 | $3,180,000 | -$72,829,278 | $76,009,278 | $6,496,148,572 | Pendiente | |
| 409 | Ene 2060 | $3,180,000 | -$73,691,091 | $76,871,091 | $6,569,839,664 | Pendiente | |
| 410 | Feb 2060 | $3,180,000 | -$74,563,103 | $77,743,103 | $6,644,402,766 | Pendiente | |
| 411 | Mar 2060 | $3,180,000 | -$75,445,433 | $78,625,433 | $6,719,848,199 | Pendiente | |
| 412 | Abr 2060 | $3,180,000 | -$76,338,204 | $79,518,204 | $6,796,186,403 | Pendiente | |
| 413 | May 2060 | $3,180,000 | -$77,241,539 | $80,421,539 | $6,873,427,942 | Pendiente | |
| 414 | Jun 2060 | $3,180,000 | -$78,155,564 | $81,335,564 | $6,951,583,506 | Pendiente | |
| 415 | Jul 2060 | $3,180,000 | -$79,080,405 | $82,260,405 | $7,030,663,911 | Pendiente | |
| 416 | Ago 2060 | $3,180,000 | -$80,016,190 | $83,196,190 | $7,110,680,100 | Pendiente | |
| 417 | Sep 2060 | $3,180,000 | -$80,963,048 | $84,143,048 | $7,191,643,148 | Pendiente | |
| 418 | Oct 2060 | $3,180,000 | -$81,921,111 | $85,101,111 | $7,273,564,259 | Pendiente | |
| 419 | Nov 2060 | $3,180,000 | -$82,890,510 | $86,070,510 | $7,356,454,769 | Pendiente | |
| 420 | Dic 2060 | $3,180,000 | -$83,871,381 | $87,051,381 | $7,440,326,151 | Pendiente | |
| 421 | Ene 2061 | $3,180,000 | -$84,863,859 | $88,043,859 | $7,525,190,010 | Pendiente | |
| 422 | Feb 2061 | $3,180,000 | -$85,868,082 | $89,048,082 | $7,611,058,092 | Pendiente | |
| 423 | Mar 2061 | $3,180,000 | -$86,884,187 | $90,064,187 | $7,697,942,279 | Pendiente | |
| 424 | Abr 2061 | $3,180,000 | -$87,912,317 | $91,092,317 | $7,785,854,596 | Pendiente | |
| 425 | May 2061 | $3,180,000 | -$88,952,613 | $92,132,613 | $7,874,807,209 | Pendiente | |
| 426 | Jun 2061 | $3,180,000 | -$90,005,219 | $93,185,219 | $7,964,812,428 | Pendiente | |
| 427 | Jul 2061 | $3,180,000 | -$91,070,280 | $94,250,280 | $8,055,882,708 | Pendiente | |
| 428 | Ago 2061 | $3,180,000 | -$92,147,945 | $95,327,945 | $8,148,030,653 | Pendiente | |
| 429 | Sep 2061 | $3,180,000 | -$93,238,363 | $96,418,363 | $8,241,269,016 | Pendiente | |
| 430 | Oct 2061 | $3,180,000 | -$94,341,683 | $97,521,683 | $8,335,610,699 | Pendiente | |
| 431 | Nov 2061 | $3,180,000 | -$95,458,060 | $98,638,060 | $8,431,068,759 | Pendiente | |
| 432 | Dic 2061 | $3,180,000 | -$96,587,647 | $99,767,647 | $8,527,656,406 | Pendiente | |
| 433 | Ene 2062 | $3,180,000 | -$97,730,601 | $100,910,601 | $8,625,387,007 | Pendiente | |
| 434 | Feb 2062 | $3,180,000 | -$98,887,080 | $102,067,080 | $8,724,274,087 | Pendiente | |
| 435 | Mar 2062 | $3,180,000 | -$100,057,243 | $103,237,243 | $8,824,331,330 | Pendiente | |
| 436 | Abr 2062 | $3,180,000 | -$101,241,254 | $104,421,254 | $8,925,572,584 | Pendiente | |
| 437 | May 2062 | $3,180,000 | -$102,439,276 | $105,619,276 | $9,028,011,860 | Pendiente | |
| 438 | Jun 2062 | $3,180,000 | -$103,651,474 | $106,831,474 | $9,131,663,333 | Pendiente | |
| 439 | Jul 2062 | $3,180,000 | -$104,878,016 | $108,058,016 | $9,236,541,350 | Pendiente | |
| 440 | Ago 2062 | $3,180,000 | -$106,119,073 | $109,299,073 | $9,342,660,422 | Pendiente | |
| 441 | Sep 2062 | $3,180,000 | -$107,374,815 | $110,554,815 | $9,450,035,237 | Pendiente | |
| 442 | Oct 2062 | $3,180,000 | -$108,645,417 | $111,825,417 | $9,558,680,654 | Pendiente | |
| 443 | Nov 2062 | $3,180,000 | -$109,931,054 | $113,111,054 | $9,668,611,709 | Pendiente | |
| 444 | Dic 2062 | $3,180,000 | -$111,231,905 | $114,411,905 | $9,779,843,614 | Pendiente | |
| 445 | Ene 2063 | $3,180,000 | -$112,548,149 | $115,728,149 | $9,892,391,763 | Pendiente | |
| 446 | Feb 2063 | $3,180,000 | -$113,879,969 | $117,059,969 | $10,006,271,732 | Pendiente | |
| 447 | Mar 2063 | $3,180,000 | -$115,227,549 | $118,407,549 | $10,121,499,281 | Pendiente | |
| 448 | Abr 2063 | $3,180,000 | -$116,591,075 | $119,771,075 | $10,238,090,356 | Pendiente | |
| 449 | May 2063 | $3,180,000 | -$117,970,736 | $121,150,736 | $10,356,061,092 | Pendiente | |
| 450 | Jun 2063 | $3,180,000 | -$119,366,723 | $122,546,723 | $10,475,427,815 | Pendiente | |
| 451 | Jul 2063 | $3,180,000 | -$120,779,229 | $123,959,229 | $10,596,207,044 | Pendiente | |
| 452 | Ago 2063 | $3,180,000 | -$122,208,450 | $125,388,450 | $10,718,415,494 | Pendiente | |
| 453 | Sep 2063 | $3,180,000 | -$123,654,583 | $126,834,583 | $10,842,070,077 | Pendiente | |
| 454 | Oct 2063 | $3,180,000 | -$125,117,829 | $128,297,829 | $10,967,187,907 | Pendiente | |
| 455 | Nov 2063 | $3,180,000 | -$126,598,390 | $129,778,390 | $11,093,786,297 | Pendiente | |
| 456 | Dic 2063 | $3,180,000 | -$128,096,471 | $131,276,471 | $11,221,882,768 | Pendiente | |
| 457 | Ene 2064 | $3,180,000 | -$129,612,279 | $132,792,279 | $11,351,495,047 | Pendiente | |
| 458 | Feb 2064 | $3,180,000 | -$131,146,025 | $134,326,025 | $11,482,641,072 | Pendiente | |
| 459 | Mar 2064 | $3,180,000 | -$132,697,919 | $135,877,919 | $11,615,338,991 | Pendiente | |
| 460 | Abr 2064 | $3,180,000 | -$134,268,178 | $137,448,178 | $11,749,607,170 | Pendiente | |
| 461 | May 2064 | $3,180,000 | -$135,857,018 | $139,037,018 | $11,885,464,188 | Pendiente | |
| 462 | Jun 2064 | $3,180,000 | -$137,464,660 | $140,644,660 | $12,022,928,847 | Pendiente | |
| 463 | Jul 2064 | $3,180,000 | -$139,091,325 | $142,271,325 | $12,162,020,172 | Pendiente | |
| 464 | Ago 2064 | $3,180,000 | -$140,737,239 | $143,917,239 | $12,302,757,411 | Pendiente | |
| 465 | Sep 2064 | $3,180,000 | -$142,402,629 | $145,582,629 | $12,445,160,040 | Pendiente | |
| 466 | Oct 2064 | $3,180,000 | -$144,087,727 | $147,267,727 | $12,589,247,767 | Pendiente | |
| 467 | Nov 2064 | $3,180,000 | -$145,792,765 | $148,972,765 | $12,735,040,532 | Pendiente | |
| 468 | Dic 2064 | $3,180,000 | -$147,517,980 | $150,697,980 | $12,882,558,512 | Pendiente | |
| 469 | Ene 2065 | $3,180,000 | -$149,263,609 | $152,443,609 | $13,031,822,121 | Pendiente | |
| 470 | Feb 2065 | $3,180,000 | -$151,029,895 | $154,209,895 | $13,182,852,016 | Pendiente | |
| 471 | Mar 2065 | $3,180,000 | -$152,817,082 | $155,997,082 | $13,335,669,098 | Pendiente | |
| 472 | Abr 2065 | $3,180,000 | -$154,625,418 | $157,805,418 | $13,490,294,516 | Pendiente | |
| 473 | May 2065 | $3,180,000 | -$156,455,152 | $159,635,152 | $13,646,749,668 | Pendiente | |
| 474 | Jun 2065 | $3,180,000 | -$158,306,538 | $161,486,538 | $13,805,056,206 | Pendiente | |
| 475 | Jul 2065 | $3,180,000 | -$160,179,832 | $163,359,832 | $13,965,236,037 | Pendiente | |
| 476 | Ago 2065 | $3,180,000 | -$162,075,293 | $165,255,293 | $14,127,311,330 | Pendiente | |
| 477 | Sep 2065 | $3,180,000 | -$163,993,184 | $167,173,184 | $14,291,304,515 | Pendiente | |
| 478 | Oct 2065 | $3,180,000 | -$165,933,770 | $169,113,770 | $14,457,238,285 | Pendiente | |
| 479 | Nov 2065 | $3,180,000 | -$167,897,320 | $171,077,320 | $14,625,135,604 | Pendiente | |
| 480 | Dic 2065 | $3,180,000 | -$169,884,105 | $173,064,105 | $14,795,019,709 | Pendiente | |
| 481 | Ene 2066 | $3,180,000 | -$171,894,400 | $175,074,400 | $14,966,914,109 | Pendiente | |
| 482 | Feb 2066 | $3,180,000 | -$173,928,484 | $177,108,484 | $15,140,842,592 | Pendiente | |
| 483 | Mar 2066 | $3,180,000 | -$175,986,637 | $179,166,637 | $15,316,829,230 | Pendiente | |
| 484 | Abr 2066 | $3,180,000 | -$178,069,146 | $181,249,146 | $15,494,898,376 | Pendiente | |
| 485 | May 2066 | $3,180,000 | -$180,176,297 | $183,356,297 | $15,675,074,673 | Pendiente | |
| 486 | Jun 2066 | $3,180,000 | -$182,308,384 | $185,488,384 | $15,857,383,057 | Pendiente | |
| 487 | Jul 2066 | $3,180,000 | -$184,465,700 | $187,645,700 | $16,041,848,756 | Pendiente | |
| 488 | Ago 2066 | $3,180,000 | -$186,648,544 | $189,828,544 | $16,228,497,300 | Pendiente | |
| 489 | Sep 2066 | $3,180,000 | -$188,857,218 | $192,037,218 | $16,417,354,518 | Pendiente | |
| 490 | Oct 2066 | $3,180,000 | -$191,092,028 | $194,272,028 | $16,608,446,546 | Pendiente | |
| 491 | Nov 2066 | $3,180,000 | -$193,353,284 | $196,533,284 | $16,801,799,831 | Pendiente | |
| 492 | Dic 2066 | $3,180,000 | -$195,641,298 | $198,821,298 | $16,997,441,129 | Pendiente | |
| 493 | Ene 2067 | $3,180,000 | -$197,956,387 | $201,136,387 | $17,195,397,515 | Pendiente | |
| 494 | Feb 2067 | $3,180,000 | -$200,298,871 | $203,478,871 | $17,395,696,386 | Pendiente | |
| 495 | Mar 2067 | $3,180,000 | -$202,669,074 | $205,849,074 | $17,598,365,460 | Pendiente | |
| 496 | Abr 2067 | $3,180,000 | -$205,067,325 | $208,247,325 | $17,803,432,784 | Pendiente | |
| 497 | May 2067 | $3,180,000 | -$207,493,955 | $210,673,955 | $18,010,926,739 | Pendiente | |
| 498 | Jun 2067 | $3,180,000 | -$209,949,300 | $213,129,300 | $18,220,876,039 | Pendiente | |
| 499 | Jul 2067 | $3,180,000 | -$212,433,700 | $215,613,700 | $18,433,309,739 | Pendiente | |
| 500 | Ago 2067 | $3,180,000 | -$214,947,499 | $218,127,499 | $18,648,257,237 | Pendiente | |
| 501 | Sep 2067 | $3,180,000 | -$217,491,044 | $220,671,044 | $18,865,748,281 | Pendiente | |
| 502 | Oct 2067 | $3,180,000 | -$220,064,688 | $223,244,688 | $19,085,812,969 | Pendiente | |
| 503 | Nov 2067 | $3,180,000 | -$222,668,787 | $225,848,787 | $19,308,481,756 | Pendiente | |
| 504 | Dic 2067 | $3,180,000 | -$225,303,701 | $228,483,701 | $19,533,785,457 | Pendiente | |
| 505 | Ene 2068 | $3,180,000 | -$227,969,795 | $231,149,795 | $19,761,755,251 | Pendiente | |
| 506 | Feb 2068 | $3,180,000 | -$230,667,437 | $233,847,437 | $19,992,422,688 | Pendiente | |
| 507 | Mar 2068 | $3,180,000 | -$233,397,002 | $236,577,002 | $20,225,819,690 | Pendiente | |
| 508 | Abr 2068 | $3,180,000 | -$236,158,866 | $239,338,866 | $20,461,978,556 | Pendiente | |
| 509 | May 2068 | $3,180,000 | -$238,953,413 | $242,133,413 | $20,700,931,969 | Pendiente | |
| 510 | Jun 2068 | $3,180,000 | -$241,781,028 | $244,961,028 | $20,942,712,998 | Pendiente | |
| 511 | Jul 2068 | $3,180,000 | -$244,642,104 | $247,822,104 | $21,187,355,102 | Pendiente | |
| 512 | Ago 2068 | $3,180,000 | -$247,537,035 | $250,717,035 | $21,434,892,137 | Pendiente | |
| 513 | Sep 2068 | $3,180,000 | -$250,466,224 | $253,646,224 | $21,685,358,361 | Pendiente | |
| 514 | Oct 2068 | $3,180,000 | -$253,430,074 | $256,610,074 | $21,938,788,434 | Pendiente | |
| 515 | Nov 2068 | $3,180,000 | -$256,428,996 | $259,608,996 | $22,195,217,431 | Pendiente | |
| 516 | Dic 2068 | $3,180,000 | -$259,463,406 | $262,643,406 | $22,454,680,837 | Pendiente | |
| 517 | Ene 2069 | $3,180,000 | -$262,533,723 | $265,713,723 | $22,717,214,560 | Pendiente | |
| 518 | Feb 2069 | $3,180,000 | -$265,640,372 | $268,820,372 | $22,982,854,933 | Pendiente | |
| 519 | Mar 2069 | $3,180,000 | -$268,783,783 | $271,963,783 | $23,251,638,716 | Pendiente | |
| 520 | Abr 2069 | $3,180,000 | -$271,964,391 | $275,144,391 | $23,523,603,108 | Pendiente | |
| 521 | May 2069 | $3,180,000 | -$275,182,637 | $278,362,637 | $23,798,785,744 | Pendiente | |
| 522 | Jun 2069 | $3,180,000 | -$278,438,965 | $281,618,965 | $24,077,224,709 | Pendiente | |
| 523 | Jul 2069 | $3,180,000 | -$281,733,826 | $284,913,826 | $24,358,958,535 | Pendiente | |
| 524 | Ago 2069 | $3,180,000 | -$285,067,676 | $288,247,676 | $24,644,026,211 | Pendiente | |
| 525 | Sep 2069 | $3,180,000 | -$288,440,977 | $291,620,977 | $24,932,467,188 | Pendiente | |
| 526 | Oct 2069 | $3,180,000 | -$291,854,195 | $295,034,195 | $25,224,321,383 | Pendiente | |
| 527 | Nov 2069 | $3,180,000 | -$295,307,803 | $298,487,803 | $25,519,629,186 | Pendiente | |
| 528 | Dic 2069 | $3,180,000 | -$298,802,279 | $301,982,279 | $25,818,431,464 | Pendiente | |
| 529 | Ene 2070 | $3,180,000 | -$302,338,106 | $305,518,106 | $26,120,769,570 | Pendiente | |
| 530 | Feb 2070 | $3,180,000 | -$305,915,773 | $309,095,773 | $26,426,685,343 | Pendiente | |
| 531 | Mar 2070 | $3,180,000 | -$309,535,777 | $312,715,777 | $26,736,221,120 | Pendiente | |
| 532 | Abr 2070 | $3,180,000 | -$313,198,617 | $316,378,617 | $27,049,419,736 | Pendiente | |
| 533 | May 2070 | $3,180,000 | -$316,904,800 | $320,084,800 | $27,366,324,537 | Pendiente | |
| 534 | Jun 2070 | $3,180,000 | -$320,654,840 | $323,834,840 | $27,686,979,377 | Pendiente | |
| 535 | Jul 2070 | $3,180,000 | -$324,449,256 | $327,629,256 | $28,011,428,633 | Pendiente | |
| 536 | Ago 2070 | $3,180,000 | -$328,288,572 | $331,468,572 | $28,339,717,205 | Pendiente | |
| 537 | Sep 2070 | $3,180,000 | -$332,173,320 | $335,353,320 | $28,671,890,525 | Pendiente | |
| 538 | Oct 2070 | $3,180,000 | -$336,104,038 | $339,284,038 | $29,007,994,563 | Pendiente | |
| 539 | Nov 2070 | $3,180,000 | -$340,081,269 | $343,261,269 | $29,348,075,832 | Pendiente | |
| 540 | Dic 2070 | $3,180,000 | -$344,105,564 | $347,285,564 | $29,692,181,396 | Pendiente | |
| 541 | Ene 2071 | $3,180,000 | -$348,177,480 | $351,357,480 | $30,040,358,876 | Pendiente | |
| 542 | Feb 2071 | $3,180,000 | -$352,297,580 | $355,477,580 | $30,392,656,456 | Pendiente | |
| 543 | Mar 2071 | $3,180,000 | -$356,466,435 | $359,646,435 | $30,749,122,891 | Pendiente | |
| 544 | Abr 2071 | $3,180,000 | -$360,684,621 | $363,864,621 | $31,109,807,512 | Pendiente | |
| 545 | May 2071 | $3,180,000 | -$364,952,722 | $368,132,722 | $31,474,760,234 | Pendiente | |
| 546 | Jun 2071 | $3,180,000 | -$369,271,329 | $372,451,329 | $31,844,031,563 | Pendiente | |
| 547 | Jul 2071 | $3,180,000 | -$373,641,040 | $376,821,040 | $32,217,672,603 | Pendiente | |
| 548 | Ago 2071 | $3,180,000 | -$378,062,459 | $381,242,459 | $32,595,735,063 | Pendiente | |
| 549 | Sep 2071 | $3,180,000 | -$382,536,198 | $385,716,198 | $32,978,271,261 | Pendiente | |
| 550 | Oct 2071 | $3,180,000 | -$387,062,877 | $390,242,877 | $33,365,334,137 | Pendiente | |
| 551 | Nov 2071 | $3,180,000 | -$391,643,121 | $394,823,121 | $33,756,977,258 | Pendiente | |
| 552 | Dic 2071 | $3,180,000 | -$396,277,564 | $399,457,564 | $34,153,254,822 | Pendiente | |
| 553 | Ene 2072 | $3,180,000 | -$400,966,849 | $404,146,849 | $34,554,221,671 | Pendiente | |
| 554 | Feb 2072 | $3,180,000 | -$405,711,623 | $408,891,623 | $34,959,933,294 | Pendiente | |
| 555 | Mar 2072 | $3,180,000 | -$410,512,544 | $413,692,544 | $35,370,445,838 | Pendiente | |
| 556 | Abr 2072 | $3,180,000 | -$415,370,276 | $418,550,276 | $35,785,816,114 | Pendiente | |
| 557 | May 2072 | $3,180,000 | -$420,285,491 | $423,465,491 | $36,206,101,605 | Pendiente | |
| 558 | Jun 2072 | $3,180,000 | -$425,258,869 | $428,438,869 | $36,631,360,474 | Pendiente | |
| 559 | Jul 2072 | $3,180,000 | -$430,291,099 | $433,471,099 | $37,061,651,572 | Pendiente | |
| 560 | Ago 2072 | $3,180,000 | -$435,382,877 | $438,562,877 | $37,497,034,449 | Pendiente | |
| 561 | Sep 2072 | $3,180,000 | -$440,534,908 | $443,714,908 | $37,937,569,357 | Pendiente | |
| 562 | Oct 2072 | $3,180,000 | -$445,747,904 | $448,927,904 | $38,383,317,261 | Pendiente | |
| 563 | Nov 2072 | $3,180,000 | -$451,022,588 | $454,202,588 | $38,834,339,849 | Pendiente | |
| 564 | Dic 2072 | $3,180,000 | -$456,359,688 | $459,539,688 | $39,290,699,537 | Pendiente | |
| 565 | Ene 2073 | $3,180,000 | -$461,759,945 | $464,939,945 | $39,752,459,481 | Pendiente | |
| 566 | Feb 2073 | $3,180,000 | -$467,224,104 | $470,404,104 | $40,219,683,585 | Pendiente | |
| 567 | Mar 2073 | $3,180,000 | -$472,752,922 | $475,932,922 | $40,692,436,508 | Pendiente | |
| 568 | Abr 2073 | $3,180,000 | -$478,347,165 | $481,527,165 | $41,170,783,673 | Pendiente | |
| 569 | May 2073 | $3,180,000 | -$484,007,607 | $487,187,607 | $41,654,791,280 | Pendiente | |
| 570 | Jun 2073 | $3,180,000 | -$489,735,030 | $492,915,030 | $42,144,526,310 | Pendiente | |
| 571 | Jul 2073 | $3,180,000 | -$495,530,228 | $498,710,228 | $42,640,056,538 | Pendiente | |
| 572 | Ago 2073 | $3,180,000 | -$501,394,002 | $504,574,002 | $43,141,450,540 | Pendiente | |
| 573 | Sep 2073 | $3,180,000 | -$507,327,165 | $510,507,165 | $43,648,777,705 | Pendiente | |
| 574 | Oct 2073 | $3,180,000 | -$513,330,536 | $516,510,536 | $44,162,108,241 | Pendiente | |
| 575 | Nov 2073 | $3,180,000 | -$519,404,948 | $522,584,948 | $44,681,513,189 | Pendiente | |
| 576 | Dic 2073 | $3,180,000 | -$525,551,239 | $528,731,239 | $45,207,064,428 | Pendiente | |
| 577 | Ene 2074 | $3,180,000 | -$531,770,262 | $534,950,262 | $45,738,834,691 | Pendiente | |
| 578 | Feb 2074 | $3,180,000 | -$538,062,877 | $541,242,877 | $46,276,897,568 | Pendiente | |
| 579 | Mar 2074 | $3,180,000 | -$544,429,955 | $547,609,955 | $46,821,327,522 | Pendiente | |
| 580 | Abr 2074 | $3,180,000 | -$550,872,376 | $554,052,376 | $47,372,199,898 | Pendiente | |
| 581 | May 2074 | $3,180,000 | -$557,391,032 | $560,571,032 | $47,929,590,930 | Pendiente | |
| 582 | Jun 2074 | $3,180,000 | -$563,986,826 | $567,166,826 | $48,493,577,756 | Pendiente | |
| 583 | Jul 2074 | $3,180,000 | -$570,660,670 | $573,840,670 | $49,064,238,426 | Pendiente | |
| 584 | Ago 2074 | $3,180,000 | -$577,413,488 | $580,593,488 | $49,641,651,914 | Pendiente | |
| 585 | Sep 2074 | $3,180,000 | -$584,246,214 | $587,426,214 | $50,225,898,129 | Pendiente | |
| 586 | Oct 2074 | $3,180,000 | -$591,159,795 | $594,339,795 | $50,817,057,923 | Pendiente | |
| 587 | Nov 2074 | $3,180,000 | -$598,155,185 | $601,335,185 | $51,415,213,109 | Pendiente | |
| 588 | Dic 2074 | $3,180,000 | -$605,233,355 | $608,413,355 | $52,020,446,464 | Pendiente | |
| 589 | Ene 2075 | $3,180,000 | -$612,395,283 | $615,575,283 | $52,632,841,747 | Pendiente | |
| 590 | Feb 2075 | $3,180,000 | -$619,641,961 | $622,821,961 | $53,252,483,708 | Pendiente | |
| 591 | Mar 2075 | $3,180,000 | -$626,974,391 | $630,154,391 | $53,879,458,098 | Pendiente | |
| 592 | Abr 2075 | $3,180,000 | -$634,393,587 | $637,573,587 | $54,513,851,686 | Pendiente | |
| 593 | May 2075 | $3,180,000 | -$641,900,578 | $645,080,578 | $55,155,752,264 | Pendiente | |
| 594 | Jun 2075 | $3,180,000 | -$649,496,402 | $652,676,402 | $55,805,248,666 | Pendiente | |
| 595 | Jul 2075 | $3,180,000 | -$657,182,109 | $660,362,109 | $56,462,430,775 | Pendiente | |
| 596 | Ago 2075 | $3,180,000 | -$664,958,764 | $668,138,764 | $57,127,389,539 | Pendiente | |
| 597 | Sep 2075 | $3,180,000 | -$672,827,443 | $676,007,443 | $57,800,216,982 | Pendiente | |
| 598 | Oct 2075 | $3,180,000 | -$680,789,234 | $683,969,234 | $58,481,006,216 | Pendiente | |
| 599 | Nov 2075 | $3,180,000 | -$688,845,240 | $692,025,240 | $59,169,851,456 | Pendiente | |
| 600 | Dic 2075 | $3,180,000 | -$696,996,576 | $700,176,576 | $59,866,848,032 | Pendiente |
Cronograma de Pagos Futuros (MDP)
Proyección de Saldo: Original vs Ajustado (MDP)
Distribución Capital vs Intereses
Impacto en Flujo de Efectivo
Pago mensual comprometido$3,180,000
Pago anual comprometido$38,160,000
% del flujo patrimonial mensual46.4%
% de rentas destinado a deuda99.4%
Comparativo: Plan Original vs Plan Ajustado
Plan Original
Pagos totales
600
Liquidación
Dic 2075
Intereses totales
$61.45B
Plan Ajustado
Pagos totales
600
Liquidación
Dic 2075
Intereses totales
$61.45B
Impacto
Plazo
−0 pagos
Ahorro en intereses
$0
Ajustes registrados
0
Calendario de Obligaciones
Pago Mensual
2026-06-28
$3,180,000
PróximoPago Trimestral
2026-09-15
$9,540,000
PróximoRevisión de Tasa
2026-12-15
$38,160,000
AtenciónRenovación Póliza Garantía
2027-03-01
Alertas automáticas configurables desde el Centro de Alertas.